Luxury sellers
$140
Est. cost per lead
10%
Lead → appt
2–3
Projected listings / qtr
A boutique brokerage focused on $1.5M+ properties in an affluent coastal area.
High-value listing appointments are rare and competition from national brands is intense.
Position the brokerage with private-market valuation offers and premium editorial creative aimed at homeowners in top neighborhoods.
01
02
03
04
Financial projection
Adjust every assumption to match your market. Results are illustrative estimates, not guarantees.
Projection period
Leads
686
Appointments
69
Closings
17.1
Gross commission
$900,000
Brokerage revenue
$270,000
Net ROI
114%
Investment = ad spend + assumed management fee over the period. Estimates assume steady performance and exclude agent payouts beyond the brokerage share. Actual results vary.
Get a Custom Growth Forecast for My BrokerageWe'll tailor this strategy to your market, budget and team in a free growth audit.
Build My Growth PlanIllustrative Growth Scenario: a hypothetical model based on stated assumptions. It is not a client result, and projections are not guaranteed.