20-agent brokerage
330
Est. leads / mo
11%
Lead → appt
5
Projected closings / mo
An independent 20-agent brokerage competing with franchise offices.
Agents generate their own leads inconsistently, causing production gaps and retention risk.
Centralize buyer and seller lead generation at the brokerage level and distribute qualified opportunities with accountability reporting.
01
02
03
04
Financial projection
Adjust every assumption to match your market. Results are illustrative estimates, not guarantees.
Projection period
Leads
4,000
Appointments
440
Closings
61.6
Gross commission
$693,000
Brokerage revenue
$207,900
Net ROI
19%
Investment = ad spend + assumed management fee over the period. Estimates assume steady performance and exclude agent payouts beyond the brokerage share. Actual results vary.
Get a Custom Growth Forecast for My BrokerageWe'll tailor this strategy to your market, budget and team in a free growth audit.
Build My Growth PlanIllustrative Growth Scenario: a hypothetical model based on stated assumptions. It is not a client result, and projections are not guaranteed.