Budget-conscious agents
$1,500
Monthly spend
$25
Est. cost per lead
2
Projected closings / qtr
A solo agent with a limited marketing budget in a mid-priced market.
Small budgets get wasted on boosted posts with no follow-up system behind them.
Run one tightly focused Facebook and Instagram campaign at $50/day with a single offer and automated follow-up.
01
02
03
04
Financial projection
Adjust every assumption to match your market. Results are illustrative estimates, not guarantees.
Projection period
Leads
720
Appointments
72
Closings
8.6
Gross commission
$82,080
Brokerage revenue
$82,080
Net ROI
71%
Investment = ad spend + assumed management fee over the period. Estimates assume steady performance and exclude agent payouts beyond the brokerage share. Actual results vary.
Get a Custom Growth Forecast for My BrokerageWe'll tailor this strategy to your market, budget and team in a free growth audit.
Build My Growth PlanIllustrative Growth Scenario: a hypothetical model based on stated assumptions. It is not a client result, and projections are not guaranteed.