First-time homebuyers
$28
Est. cost per lead
12%
Lead → appt
1.5
Projected closings / mo
A mid-size team in a suburban market with steady starter-home inventory.
Agents rely on referrals and sporadic open houses, so buyer conversations dry up between closings.
Launch first-time-buyer campaigns built around down-payment education and affordability, then route every inquiry into a 5-minute response workflow.
01
02
03
04
Financial projection
Adjust every assumption to match your market. Results are illustrative estimates, not guarantees.
Projection period
Leads
1,286
Appointments
154
Closings
21.6
Gross commission
$183,600
Brokerage revenue
$55,080
Net ROI
-17%
Investment = ad spend + assumed management fee over the period. Estimates assume steady performance and exclude agent payouts beyond the brokerage share. Actual results vary.
Get a Custom Growth Forecast for My BrokerageWe'll tailor this strategy to your market, budget and team in a free growth audit.
Build My Growth PlanIllustrative Growth Scenario: a hypothetical model based on stated assumptions. It is not a client result, and projections are not guaranteed.